|
11/01/2011 |
TIM
|
||||
This page : Tim's quarter results including revenue, EBITDA margin, Income, Investments, ARPU, MOU and Churn. Source: Tim Participações. |
| Commentary |
Tim ended 3Q11 with 59.2 million subscribers, net adds reached 3.7 million. ARPU hit R$ 23.5 and MOU 130 minutes.
In December 2009, TIM incorporated INTELIG. In 1Q10 TIM published its economic results consolidated with Intelig.
Since 4Q10 the figures were released in IFRS. The preview values were revised. |
Operational Data
| 1Q10 | 2Q10 | 3Q10 | 4Q10 | 1Q11 | 2Q11 | 3Q11 | ∆Qter (%) |
∆Year (%) |
|
| Mobile Accesses (thousands) | 42,368 | 44,413 | 46,947 | 51,028 | 52,849 | 55,525 | 59,210 | 6.6% | 26.1% |
| Postpaid | 35,753 | 37,469 | 39,711 | 43,549 | 45,147 | 47,520 | 50,559 | 6.4% | 27.3% |
| Prepaid | 6,615 | 6,944 | 7,236 | 7,479 | 7,702 | 8,005 | 8,651 | 8.1% | 19.6% |
| Prepaid (%) | 84.4% | 84.4% | 84.6% | 85.3% | 85.4% | 85.6% | 85.4% | - | - |
| ARPU (R$) | 24.0 | 24.1 | 23.5 | 23.3 | 20.8 | 21.6 | 21.2 | (1.9%) | (9.8%) |
| Minutes of use (MOU) | 100 | 110 | 123 | 129 | 126 | 127 | 130 | 2.4% | 5.7% |
| Churn (monthly) | 3.4% | 3.4% | 3.7% | 3.7% | 4.3% | 4.2% | 3.9% | - | - |
| SAC R$ * | 74.8 | 66.0 | 55.0 | 35.9 | 49.2 | 35.0 | 36.0 | 2.9% | (34.5%) |
| Employees | 8,950 | 8,815 | 9,081 | 9,712 | 9,568 | 9,616 | 9,821 | 2.1% | 8.1% |
181 cities covered by 3G
Economic Financial Performance - Tim + Intelig
| (R$ Million) | 1Q10 | 2Q10 | 3Q10 | 4Q10 | 1Q11 | 2Q11 | 3Q11 | ∆Qter (%) |
∆Year (%) |
| Gross Revenue | 4,638 | 4,943 | 5,173 | 5,565 | 5,440 | 6,151 | 6,382 | 3.7% | 23.4% |
Mobile Gross Revenue |
4,369 | 4,628 | 4,834 | 5,207 | 5,077 | 5,763 | 6,005 | 4.2% | 24.2% |
Fixed Gross Revenue |
269 | 315 | 339 | 358 | 363 | 388 | 376 | (3.2%) | 11.0% |
| Net Revenue | 3,296 | 3,559 | 3,677 | 3,926 | 3,752 | 4,252 | 4,371 | 2.8% | 18.9% |
Mobile Net Revenue |
3,100 | 3,328 | 3,433 | 3,671 | 3,501 | 3,983 | 4,114 | 3.3% | 19.8% |
Fixed Net Revenue |
196 | 231 | 244 | 255 | 251 | 268 | 258 | (3.9%) | 5.7% |
| EBITDA | 947 | 1,010 | 1,035 | 1,201 | 1,033 | 1,138 | 1,152 | 1.2% | 11.3% |
| EBITDA Margin (%) | 28.7% | 28.4% | 28.2% | 30.6% | 27.5% | 26.8% | 26.4% | - | - |
| EBIT | 167 | 239 | 280 | 515 | 350 | 529 | 513 | (3.1%) | 83.5% |
| Net (loss) Profit | 55 | 126 | 147 | 1.885 | 213 | 350 | 317 | (9.5%) | 116.1% |
| Net Debt | 2,249 | 2,520 | 2,079 | 984 | 1,671 | 1,998 | 1,458 | (27.0%) | (29.9%) |
| Investment | 689 | 520 | 526 | 1.100 | 297 | 654 | 837 | 28.0% | 59.1% |
| Bad Debt | 2.0% | 1.8% | 1.3% | 1.0% | 0.8% | 1.1% | 1.0% | - | - |
Break of Services Gross Revenue
| Millions R$ | 1Q10 | 2Q10 | 3Q10 | 4Q10 | 1Q11 | 2Q11 | 3Q11 | ∆Qter |
∆Year |
Services Gross Revenue |
4,083 | 4,248 | 4,410 | 4,739 | 4,644 | 5,031 | 5,294 | 5.2% | 20.0% |
Subscriber and Usage |
2,039 | 2,143 | 2,251 | 2,479 | 2,371 | 2,474 | 2,606 | 5.3% | 15.8% |
Net Usage |
919 | 902 | 923 | 936 | 897 | 944 | 974 | 3.2% | 5.6% |
Long Distance |
571 | 591 | 586 | 626 | 690 | 820 | 829 | 1.1% | 41.5% |
Data Services (VAS) |
484 | 550 | 565 | 642 | 640 | 734 | 834 | 13.5% | 47.6% |
Other Services |
71 | 61 | 85 | 56 | 46 | 58 | 50 | (13.8%) | (40.8%) |
| Fixed Telephony |
269 | 315 | 339 | 358 | 363 | 388 | 376 | (3.2%) | 11.0% |
Handsets Gross Revenue |
286 | 380 | 424 | 468 | 433 | 732 | 712 | (2.7%) | 67.9% |
VAS and other services/Services Gross Revenue |
13.6% | 14.4% | 14.7% | 14.7% | 14.8% | 15.8% | 16.7% | - | - |
VAS/Services Gross Revenue |
11.9% | 13.0% | 12.8% | 13.6% | 13.8% | 14.6% | 15.7% | - | - |
Break of Services Net Revenue
| Millions R$ | 1Q10 | 2Q10 | 3Q10 |
4Q10 | 1Q11 | 2Q11 | 3Q11 | ∆Qter |
∆Year |
Services Net Revenue |
3,176 |
3,350 |
3,418 |
3,627 |
3,463 | 3,744 | 3,887 | 3.8% | 13.7% |
Handsets Net Revenue |
120 |
209 |
259 |
299 |
289 | 508 | 485 | (4.5%) | 87.5% |
Cost of sold products |
136 |
232 |
275 |
384 |
333 | 588 | 598 | 1.7 | 117.7% |
Expenditure with bad debts |
93 |
90 |
69 |
58 |
42 | 66 | 61 | (8.2%) | (12.4%) |
Economic Financial Performance - Tim without Intelig
| R$ Millions | 1Q09 |
2Q09 |
3Q09 |
4Q09 |
∆Qter |
∆Year |
Total Gross Revenue |
4,212 |
4,505 |
4,651 |
4,733 |
1.8% |
(3.7%) |
| Net Revenue | 3,012 |
3,304 |
3,407 |
3,404 |
(0.1%) |
(4.4%) |
| EBITDA | 609 |
736 |
759 |
959 |
26.3% |
3.0% |
| EBITDA Margin (%) | 20.2% |
22.3% |
22.3% |
28.2% |
- |
- |
| EBIT | -32 |
89 |
95 |
338 |
255.0% |
9.3% |
Net (loss) Profit |
-144 |
-15 |
61 |
330 |
442.7% |
(14.0%) |
| Investment# | 194 |
423 |
536 |
996 |
85.8% |
27.2% |
| Net Debt | 3,473 |
2,900 |
2,544 |
1,684 |
(33.8%) |
0.8% |
| Bad Debt | 3.19% |
3.60% |
3.20% |
1.70% |
- |
- |
# Doesn't include 3G licenses |
Break of Services Gross Revenue |
| Millions R$ | 1Q09 | 2Q09 |
3Q09 | 4Q09 | ∆Qter |
∆Year |
Service Gross Revenue |
3,835 |
3,931 |
4,141 |
4,410 |
5.3% |
6.5% |
Subscriber and Usage |
1,879 |
1,969 |
2,042 |
2,255 |
3.7% |
10.5% |
Net Usage |
1,046 |
989 |
1,004 |
1,008 |
1.5% |
0.4% |
Long Distance |
456 |
456 |
471 |
571 |
3.3% |
21.3% |
Data Services (VAS) |
430 |
483 |
496 |
499 |
2.5% |
0.6% |
Other Services |
25 |
35 |
130 |
78 |
272.6% |
(40.1%) |
Fixed Telephony |
11.0 |
21.7 |
36.5 |
108.0 |
68.3% |
196.0% |
Handsets Gross Revenue |
378 |
573 |
488 |
322 |
(14.8%) |
(34.0%) |
VAS and other services/Services Gross Revenue |
11.8% |
13.2% |
15.1% |
13.1% |
- |
- |
VAS/Services Gross Revenue |
11.2% |
12.3% |
12.0% |
11.3% |
- |
- |
Break of Services Net Revenue |
| Million R$ | 1Q09 |
2Q09 |
3Q09 |
4Q09 |
∆Qter |
∆Year |
Services Net Revenue |
2,823 |
2,936 |
3,115 |
3,248 |
4.3% |
0.3% |
Handsets Net Revenue |
189 |
368 |
292 |
156 |
(46.7%) |
(51.6%) |
Cost of sold products |
324 |
467 |
335 |
203 |
(39.4%) |
(53.7%) |
Expenditure with bad debts (R$) |
134 |
106 |
100 |
82 |
(17.4%) |
(37.0%) |


