|
12/09/2011 |
Maxcom
| Maxcom, is the second operator for fixed telephony in Mexico. |
![]() |
| Quarterly Results |
| Resultados Performance |
| Thousands | 1Q10 |
2Q10 |
3Q10 |
4Q10 | 1Q11 | 2Q11 | 3Q11 | ∆Qter |
∆Year |
| Total Acsesses | 468 |
488 |
491 |
486 |
479 |
477 |
485 |
1.7% |
(1.1%) |
Voice |
310 |
318 |
310 |
303 |
295 |
294 |
297 |
1.0% |
(4.4%) |
Broadband |
71.1 |
77.8 |
85.5 |
91.0 |
95 |
97 |
102 |
5.6% |
19.8% |
Mobile |
47.1 |
46.4 |
45.5 |
42.0 |
39 |
35 |
32 |
(7.6%) |
(29.5%) |
Pay TV |
39.0 |
46.1 |
49.1 |
50.0 |
50 |
52 |
54 |
4.7% |
10.2% |
Others |
0.5 |
0.5 |
0.4 |
0.0 |
0.3 |
0.3 |
0.3 |
(4.2%) |
(31.6%) |
| Pay Phone | 41.2 |
41.3 |
41.2 |
41.0 |
41 |
41 |
41 |
(0.7%) |
(1.2%) |
| Resales | 28.1 |
27.2 |
27.0 |
29.0 |
29 |
28 |
27 |
(5.3%) |
(1.2%) |
Voice (Lines in service) |
380 |
386 |
378 |
373 |
366 |
363 |
364 |
0.3% |
(3.8%) |
| Economic Perfomance |
| Mexican Pesos |
| Millions | 1Q10 |
2Q10 |
3Q10 | 4Q10 | 1Q11 | 2Q11 | 3Q11 | ∆Qter |
∆Year |
| Revenue | 636 |
655 |
647 |
639 |
589 |
592 |
594 |
0.3% |
(8.2%) |
Residential |
230 |
256 |
273 |
282 |
254 |
253 |
247 |
(2.4%) |
(9.5%) |
Commercial |
181 |
180 |
174 |
158 |
154 |
150 |
154 |
2.7% |
(11.5%) |
Pay Phones |
98 |
96 |
93 |
91 |
69 |
56 |
55 |
(1.8%) |
(40.9%) |
Resales |
124 |
120 |
105 |
104 |
108 |
130 |
135 |
3.8% |
28.6% |
Others |
3 |
3 |
3 |
4 |
4 |
3 |
3 |
0.0% |
0.0% |
| Ebitda | 159 |
162 |
171 |
174 |
200 |
201 |
202 |
0.5% |
18.0% |
| Ebitda Margin | 25.0% |
25.0% |
26.5% |
27.2% |
127.2% |
34.0% |
34.0% |
- |
- |
| Net Profit (Loss) | (57) |
(74) |
(80) |
(949) |
(38) |
(51) |
(257) |
(403.9%) |
(220.3%) |
| Investments (Capex) | 154 |
197 |
148 |
224 |
70 |
96 |
115 |
19.8% |
(22.3%) |
| Debt | 2,578 |
2,546 |
2,589 |
2,612 |
2,533 |
2,415 |
2,809 |
16.3% |
8.5% |
| Dollars |
| Millions | 1Q10 |
2Q10 |
3Q10 |
4Q10 |
1Q11 |
2Q11 | 3Q11 |
| Revenue |
51.46 |
50.70 |
51.84 |
51.68 |
49.54 |
50.56 |
43.93 |
Residential |
18.61 |
19.81 |
21.87 |
22.81 |
21.36 |
21.61 |
18.27 |
Commercial |
14.64 |
13.93 |
13.94 |
12.78 |
12.95 |
12.81 |
11.39 |
Pay Phones |
7.93 |
7.43 |
7.45 |
7.36 |
5.80 |
4.78 |
4.07 |
Resales |
10.03 |
9.29 |
8.41 |
8.41 |
9.08 |
11.10 |
9.99 |
Others |
0.24 |
0.23 |
0.24 |
0.32 |
0.34 |
0.26 |
0.22 |
| Ebitda |
12.86 |
12.54 |
13.72 |
14.07 |
16.82 |
17.16 |
14.94 |
| Ebitda Margin | 25.0% |
24.7% |
26.5% |
27.23% |
33.96% |
33.95% |
34.0% |
| Net Profit |
(4.61) |
(5.73) |
(6.43) |
(76.03) |
(3.20) |
(4.36) |
(19.01) |
| Investments (Capex) |
12.46 |
15.25 |
11.86 |
18.11 |
5.89 |
8.20 |
8.51 |
| Debt |
208.58 |
197.06 |
207.44 |
211.23 |
213.04 |
206.23 |
207.77 |
| Annual Results |
| Operational Results |
| Thousands | 2007 |
2008 |
2009 |
2010 | ∆Year |
| Residentials | 209.4 |
223.0 |
217.3 |
230.5 |
6.0% |
Comercials |
6.1 |
5.4 |
4.5 |
3.9 |
(13.3%) |
| Pay Phone | 24.9 |
35.4 |
41.4 |
41.1 |
(0.7%) |
| Total Accesses | 215.5 |
224.6 |
227.4 |
275.5 |
21.1% |
| Desempenho Economico |
| Millions - US$ | 2007 |
2008 |
2009 |
2010 |
| Revenue | 2,346 |
2,683 |
2,563 |
2,577 |
| EBITDA | 646 |
743 |
632 |
665 |
| % EBITDA | 27.5% |
27.7% |
24.7% |
25.8% |
| Profit | 36.0 |
(438.0) |
(304.0) |
(1,160) |
| Revenue |
| Millions | 2007 |
2008 |
2009 |
2010 |
∆Year |
| Residential | 898 |
1,056 |
929 |
1,040 |
11.9% |
| Comercial | 648 |
809 |
788 |
693 |
(12.1%) |
| Pay Phone | 386 |
429 |
461 |
378 |
(18.0%) |
| Others | 414 |
389 |
385 |
466 |
21.8% |
| Total Revenue | 2,346 |
2,683 |
2,563 |
2,577 |
0.5% |
| Mexican Pesos |
| Millions | 2007 |
2008 |
2009 |
2010 |
∆Year |
| Revenue | 214.9 |
194.3 |
195.9 |
208,40 | 0.5% |
| EBITDA | 59.2 |
53.8 |
48.3 |
3,78 | 5,2% |
| % EBITDA | 27.5% |
27.7% |
24.7% |
25,8% |
(4.6%) |
| Profit | 3.3 |
(32.9) |
(23.2) |
(93.80) | 281.5% |
| Revenue |
| Millions | 2007 |
2008 |
2009 |
2010 |
∆Year |
| Residential | 82.2 |
76.5 |
71.0 |
84,10 |
(7.1%) |
| Comercial | 59.3 |
58.6 |
60.2 |
56,04 | 2.8% |
| Pay Phone | 35.3 |
31.1 |
35.2 |
30,57 | 13.5% |
| Others | 37.9 |
28.2 |
29.4 |
37,69 | 4.5% |
| Total Revenue | 214.8 |
194.3 |
195.9 |
208,40 | 0.9% |



